| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹103.88 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,798.50 | 9.01× | 0.95× | 1.74× | 24.65× | 875.1% | 49.1% | 26.9% | 19.3% | 10.5% | 1.8% | -11.6% | 2.95× | 18.55× | 0× | 10.21× | 3.6% | 3 | — | 3 | B- | |
| ₹450.00 | 39.74× | 4.58× | 19.12× | 28.35× | -74.1% | 58.7% | 57.1% | 48.1% | 11.5% | 9.9% | 7.1% | 0× | -1.52× | 57.22× | 9.21× | 0.0% | 5 | 31.8 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹226.49 | 5.82× | 0.81× | 1.98× | 11.21× | 695.7% | 65.1% | 48.9% | 34.1% | 13.9% | 6.4% | 19.3% | 1.38× | 6.82× | 0× | 0.21× | 1.4% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.01× | 0.95× | 1.98× | 24.65× | 695.7% | 58.7% | 48.9% | 34.1% | 11.5% | 6.4% | 7.1% | 1.38× | 6.82× | 0× | 9.21× | 1.4% | 4 | 31.8 | 3 | — |



