Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LAXMIPATI.BOthis companyLaxmipati Engineering Works Ltd.	₹460.00	5.32×	4.04×	2×	12.73×	-355.9%	31.9%	15.5%	37.6%	75.9%	16.9%	-5.8%	0.47×	1.32×	4.54×	1.78×	0.0%	5	6.3	—	—
ESSARSHPNG.NSEssar Shipping Limited	₹16.61	-4.01×	-0.22×	252.4×	-8.89×	-557.2%	-525.3%	-13074.7%	-6295.5%	5.4%	50.9%	-66.1%	-0.78×	-6.95×	-2.47×	0.05×	0.0%	5	—	1	C-
KMEW.NSKnowledge Marine & Engineering Works Ltd.	₹663.70	45.81×	6.36×	14.14×	33.58×	-127.3%	38.8%	30.5%	30.7%	13.8%	9.8%	-8.8%	0.39×	1.32×	5.24×	1.22×	0.0%	3	—	2	C
SADHAV.NSSadhav Shipping Ltd.	₹118.00	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
SEAMECLTD.NSSeamec Limited	₹1,526.60	14.25×	2.75×	3.76×	8.63×	-513.2%	33.0%	25.5%	26.4%	19.3%	13.5%	-1.5%	0.27×	0.62×	11.66×	1.89×	0.0%	4	—	2	C+
Peer median	—	14.25×	2.75×	14.14×	8.63×	-513.2%	33.0%	25.5%	26.4%	13.8%	13.5%	-8.8%	0.27×	0.62×	5.24×	1.22×	0.0%	4	—	2	—