Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LAZthis companyLazard Inc	$39.62	19.98×	5.42×	1.49×	12.92×	-3.7%	31.8%	13.0%	7.4%	27.1%	8.8%	10.7%	2.95×	2.39×	4.74×	29.35×	3.9%	7	2.46	3	B+
AUBAtlantic Union Bankshares Corporation	$40.10	17.39×	0.91×	2.23×	15.24×	115.0%	60.3%	16.6%	13.5%	5.5%	4.1%	1.9%	0.3×	3.31×	0.51×	6.81×	4.2%	7	0.16	3	B+
BGCBGC Group, Inc	$10.89	27.06×	4.37×	1.41×	11.7×	-88.7%	89.5%	10.5%	5.2%	15.9%	4.9%	6.3%	1.85×	2.08×	2.52×	89.14×	0.9%	8	2.11	3	B+
FFINFirst Financial Bankshares, Inc.	$30.69	16.78×	2.23×	5.18×	9.96×	-81.0%	71.8%	37.5%	30.7%	13.2%	13.1%	7.2%	0.01×	-3.27×	1.54×	0.68×	2.5%	7	-0.24	4	A-
MCMoelis & Company	$58.03	22.1×	9.07×	3.4×	14.49×	-58.0%	99.2%	18.1%	15.4%	41.0%	12.0%	10.5%	0.47×	-0.71×	0×	21.47×	4.0%	7	4.62	3	B+
NNINelnet, Inc.	$131.83	11.48×	1.31×	2.13×	10.46×	202.2%	87.0%	50.6%	18.9%	11.6%	6.2%	8.2%	2.11×	6.12×	2.3×	382.15×	0.9%	8	0.79	3	B
Peer median	—	17.39×	2.23×	2.23×	11.7×	-58.0%	87.0%	18.1%	15.4%	13.2%	6.2%	7.2%	0.47×	2.08×	1.54×	21.47×	2.5%	7	0.79	3	—