Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LB.TOthis companyLaurentian Bank of Canada	CA$40.49	11.73×	0.51×	0.63×	89.63×	-490.3%	39.3%	7.4%	6.0%	4.9%	0.6%	23.2%	6.77×	82.9×	0.13×	0.07×	6.0%	1	-0.06	1	C-
CF.TOCanaccord Genuity Group Inc.	CA$14.68	-8.21×	1.52×	0.53×	-0.17×	184.0%	88.4%	10.5%	-5.9%	-17.0%	10.2%	73.6%	1.05×	-6.11×	1.85×	1.14×	6.1%	5	1.23	2	C
CVG.TOClairvest Group Inc.	CA$85.60	9.24×	0.8×	5.22×	6.18×	85.2%	64.4%	66.1%	56.6%	8.7%	7.7%	1.7%	0.01×	-1.62×	0×	19.89×	1.2%	6	4.98	—	—
CYB.TOCymbria Corporation	CA$102.60	6.68×	0.95×	8.67×	5.52×	-84.7%	92.5%	148.2%	129.8%	14.2%	13.5%	0.2%	0.03×	-0.38×	116.22×	0×	0.0%	5	10.92	4	A
PRL.TOPropel Holdings Inc.	CA$29.78	11.72×	2.72×	1.18×	7.83×	273.5%	46.6%	19.3%	10.1%	23.2%	13.1%	-2.6%	1.3×	2.12×	3.28×	497.77×	3.0%	4	3.7	3	B
TSU.TOTrisura Group Ltd.	CA$29.94	14.34×	2.21×	2.35×	9.64×	244.7%	27.1%	21.8%	16.4%	15.4%	2.9%	18.5%	0.17×	-0.66×	37.59×	16.58×	0.0%	7	1.87	4	A
Peer median	—	9.24×	1.52×	2.35×	6.18×	184.0%	64.4%	21.8%	16.4%	14.2%	10.2%	1.7%	0.17×	-0.66×	3.28×	16.58×	1.2%	5	3.7	4	—