| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $42.38 | -22.26× | 1.87× | 0× | -12.72× | -75.2% | 0.0% | 0.0% | 0.0% | -8.4% | -9.9% | -6.3% | 0.01× | 9.91× | 0× | 41.44× | 0.0% | 2 | 25.27 | 2 | C+ | |
| $21.60 | 11.51× | 3.69× | 4.22× | 29.19× | -252.2% | 91.7% | 9.8% | 36.5% | 31.9% | 8.1% | 2.3% | 0.04× | -0.83× | 0× | 3.83× | 0.0% | 4 | 4.87 | 4 | A- | |
| $27.89 | -8.13× | 3.4× | 0× | -5.68× | -73.1% | 0.0% | 0.0% | 0.0% | -41.8% | -38.2% | -10.1% | 0.03× | 2.86× | -26.88× | 15.69× | 0.0% | 2 | 13.38 | 2 | C+ | |
| $34.59 | -6.5× | 3.6× | 0× | -5.26× | -91.2% | 0.0% | 0.0% | 0.0% | -55.3% | -44.5% | -11.0% | 0× | 1.45× | -30.34× | 6.29× | 0.0% | 3 | 12.28 | 2 | C | |
| $20.23 | -5.56× | 2.86× | 0× | -5.48× | -94.9% | 0.0% | 0.0% | 0.0% | -50.6% | -52.6% | -14.6% | 0.04× | 0.34× | 0× | 9.16× | 0.0% | 3 | 2.05 | 2 | C | |
| $7.43 | -4.8× | 1.69× | 0× | -4.56× | -86.3% | 0.0% | 0.0% | 0.0% | -35.2% | -36.4% | -17.9% | 0.01× | 0.25× | 0× | 20.01× | 0.0% | 2 | 5.7 | 2 | C | |
| Peer median | — | -5.56× | 3.4× | 0× | -5.26× | -91.2% | 0.0% | 0.0% | 0.0% | -41.8% | -38.2% | -11.0% | 0.03× | 0.34× | 0× | 9.16× | 0.0% | 3 | 5.7 | 2 | — |





