Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-95.5%
₹0.18
vs ₹3.90 price
Levered DCF
-₹0.14
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
5.24
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-166.89×-33.88×-0.46×-30.63×-61×-45.42×-92.59×-178.57×
P/B1.93×108.8×10.01×0.35×0.8×1.21×0.05×0.05×
P/S2,682.81×203.29×14×12.29×38.73×3,832.97×0.74×0.28×
EV / EBITDA-189.59×-35.33×-0.5×-39.85×-73.33×-51.95×40.99×30.53×
Gross margin-186.0%-356.7%83.0%85.4%79.4%-2626.1%87.1%95.3%
Operating margin-1509.8%-356.7%-42.7%-45.3%-64.5%-8268.9%0.4%2.5%
Net margin-1607.5%-601.4%-3024.4%-40.3%-63.5%-8311.1%-0.8%-0.2%
Current ratio2.84×1.02×1.1×4.07×4.48×5.19×6.73×8.37×
Debt / equity0.06×3.15×0.83×0.06×0.05×0.05×0.03×0.02×
Interest coverage-10.39×-54.02×-26.42×-22.05×-19.6×-38.36×0.34×4.36×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.2%-321.9%-2161.4%-1.2%-1.3%-2.6%-0.1%-0.0%
Return on invested capital-1.0%-46.0%-16.7%-1.2%-1.3%-2.5%0.0%0.5%
Return on assets-1.0%-42.0%-802.5%-1.0%-1.2%-2.4%-0.1%-0.0%
Free cash flow yield-51.9%0.0%-0.6%-0.0%0.1%-1.3%4.1%-8.3%
Earnings yield-0.6%-3.0%-216.0%-3.3%-1.6%-2.2%-1.1%-0.6%
Enterprise value₹846.7M₹750.6M₹267.1M₹223.3M₹476M₹716.9M₹45.4M₹41.6M
Net debt / EBITDA-5.17×-0.99×-0.04×-4.83×-4.1×-1.95×12.4×7.62×
Cash conversion cycle (days)54,7754,011-203,0054,883411,900467-490