Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LCIIthis companyLCI Industries	$99.99	15.99×	2.21×	0.73×	9.76×	3.2%	23.8%	6.8%	4.6%	13.8%	7.5%	9.2%	0.91×	2.46×	7.84×	2.85×	3.8%	7	3.27	4	A-
CAKEThe Cheesecake Factory Incorporated	$109.87	15.78×	5.34×	0.62×	19.75×	-51.1%	78.3%	5.0%	4.0%	34.0%	6.3%	6.7%	7.93×	11.5×	17.93×	0.59×	2.2%	6	14	3	B
COLMColumbia Sportswear Company	$71.47	17×	1.76×	0.89×	10.64×	38.5%	50.2%	6.0%	5.2%	10.4%	7.0%	7.2%	0.28×	0.12×	0×	2.59×	2.2%	7	3.98	4	A
GEFGreif, Inc.	$73.75	3.97×	0.97×	0.66×	9.41×	-9.6%	22.2%	6.9%	19.6%	28.8%	2.2%	-3.0%	0.54×	2.98×	5.24×	1.47×	3.6%	5	2.56	4	A
HOGHarley-Davidson, Inc.	$33.23	7.27×	0.78×	0.55×	3.64×	42.6%	30.2%	8.6%	7.6%	10.8%	4.1%	16.9%	0.97×	-0.06×	11.56×	2.1×	3.5%	5	1.3	2	C+
PRKSUnited Parks & Resorts Inc.	$39.99	11.75×	-4.55×	1.19×	7.91×	86.8%	92.3%	22.3%	10.1%	-38.6%	12.2%	13.3%	-5.4×	4.21×	2.76×	0.74×	0.0%	5	1.59	2	B-
Peer median	—	11.75×	0.97×	0.66×	9.41×	38.5%	50.2%	6.9%	7.6%	10.8%	6.3%	7.2%	0.54×	2.98×	5.24×	1.47×	2.2%	5	2.56	3	—