| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.63 | 9.99× | 0.84× | 1.86× | 11.47× | 10.8% | 72.3% | 22.7% | 18.6% | 8.4% | -41.8% | 14.5% | 0.43× | 3.46× | 0.87× | 0.55× | 5.4% | 8 | -0.53 | 4 | A- | |
| $44.54 | 12.71× | 0.87× | 1.7× | 8.42× | 9.9% | 55.8% | 17.0% | 13.4% | 6.9% | 6.2% | 8.7% | 0.08× | -0.58× | 0.43× | 0.09× | 3.7% | 5 | 1.39 | 2 | C+ | |
| $107.13 | 8.76× | 0.9× | 1.26× | 7.35× | 4.6% | 69.5% | 17.8% | 14.4% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.73× | 0.18× | 2.5% | 6 | -0.43 | 4 | A- | |
| $33.40 | 11.81× | 1.36× | 2.05× | 5.31× | 110.6% | 68.1% | 22.7% | 17.3% | 11.5% | 6.3% | 7.7% | 0.74× | -1.02× | 0.72× | 0.1× | 2.1% | 5 | 0.16 | 4 | A- | |
| $46.88 | 9.9× | 1.19× | 2.04× | 6.35× | 56.1% | 70.2% | 27.3% | 20.6% | 12.0% | 7.0% | 6.3% | 0.56× | -0.47× | 0.99× | 0.09× | 2.5% | 8 | -0.48 | 3 | B+ | |
| $16.19 | 11.4× | 0.99× | 2.07× | 5.24× | -9.8% | 53.9% | 23.1% | 18.1% | 8.7% | 7.5% | 9.4% | 0.1× | -3.58× | 0.52× | 0.07× | 0.9% | 8 | -0.64 | 3 | B+ | |
| Peer median | — | 11.4× | 0.99× | 2.04× | 6.35× | 9.9% | 68.1% | 22.7% | 17.3% | 10.3% | 6.4% | 8.7% | 0.43× | -0.58× | 0.72× | 0.09× | 2.5% | 6 | -0.43 | 3 | — |





