Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LCUTthis companyLifetime Brands, Inc.	$7.36	-3.19×	0.42×	0.13×	27.89×	106.2%	37.1%	3.7%	-4.2%	-13.3%	4.7%	3.8%	1.2×	20.53×	1.2×	2.85×	4.4%	6	1.94	4	A-
BIRDSmartbird, Inc	$1.28	-0.43×	0.93×	0.22×	-0.68×	-3737.3%	35.8%	-49.3%	-50.7%	-215.2%	-99.5%	-174.1%	1.1×	-0.19×	-70.45×	2.02×	0.0%	3	-19.74	1	C-
CATOThe Cato Corporation	$2.33	-9.84×	0.37×	0.09×	76.07×	-330.8%	32.5%	-2.2%	-0.9%	-3.8%	-3.5%	-9.0%	0.96×	52.69×	0×	1.24×	0.0%	4	1.82	2	C+
CVGICommercial Vehicle Group, Inc.	$3.14	-2.12×	0.37×	0.08×	13.3×	23.1%	10.5%	-0.1%	-3.5%	-17.1%	-0.2%	69.8%	1.08×	9.25×	-0.05×	2.43×	0.0%	5	1.9	2	B-
PRPLPurple Innovation, Inc.	$1.89	-1.44×	-2.51×	0.16×	166.82×	-3187.4%	40.2%	-6.8%	-11.0%	173.2%	-14.9%	-56.2%	-6.88×	117.92×	-1.1×	1.35×	0.0%	4	-2.43	2	C+
RGSRegis Corporation	$24.01	10.14×	0.36×	0.31×	11.38×	378.3%	37.5%	10.9%	3.1%	3.6%	4.8%	15.8%	1.56×	9.06×	1.18×	0.62×	0.0%	6	0.9	3	B
Peer median	—	-1.44×	0.37×	0.16×	13.3×	-330.8%	35.8%	-2.2%	-3.5%	-3.8%	-3.5%	-9.0%	1.08×	9.25×	-0.05×	1.35×	0.0%	4	0.9	2	—