Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LCLCX.Vthis companyLycos Energy Inc	CA$1.39	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BNE.TOBonterra Energy Corp.	CA$6.12	-9.62×	0.32×	0.76×	3.49×	105.4%	7.5%	-1.0%	-7.9%	-3.3%	-0.2%	4.2%	0.34×	1.8×	-0.12×	0.94×	0.0%	4	0.15	2	C+
CJ.TOCardinal Energy Ltd.	CA$11.08	66.85×	1.67×	3.17×	7.92×	12.4%	27.5%	20.2%	4.7%	2.5%	5.3%	9.2%	0.29×	1.18×	8.41×	0.54×	8.3%	7	3.28	3	B-
HME.VHemisphere Energy Corporation	CA$2.24	6.79×	2.34×	2.01×	3.42×	18.3%	48.3%	42.0%	29.8%	34.8%	28.6%	18.1%	0.04×	-0.33×	51.12×	1.37×	8.1%	7	6.99	5	A+
IPO.TOInPlay Oil Corp	CA$17.37	-38.75×	0.82×	1.2×	4.72×	51.4%	12.3%	4.3%	-3.1%	-2.1%	1.0%	-56.6%	0.61×	2.02×	0.55×	1.1×	8.9%	3	0.69	2	C
PUL.VPulse Oil Corp.	CA$0.01	-2.86×	0.28×	2.09×	146.06×	-745.1%	-26.1%	-38.4%	-72.3%	-9.7%	-4.0%	-42.1%	0.15×	50.02×	-2.95×	0.31×	0.0%	4	-0.18	2	C+
Peer median	—	-2.86×	0.82×	2.01×	4.72×	18.3%	12.3%	4.3%	-3.1%	-2.1%	1.0%	4.2%	0.29×	1.8×	0.55×	0.94×	8.1%	4	0.69	2	—