| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.23 | 14.21× | 3.01× | 1.09× | 10.57× | 6.0% | 100.0% | 10.2% | 7.6% | 21.2% | 8.8% | 14.7% | 0.01× | -0.11× | 0× | 0.11× | 3.7% | 5 | 2.1 | 4 | A | |
| €4.18 | 11.57× | 1.4× | 0.5× | 5.76× | 270.4% | 77.0% | 9.6% | 4.3% | 12.0% | 10.0% | 10.8% | 0.35× | 0.55× | 0× | 0.66× | 9.0% | 3 | 0.17 | 3 | B+ | |
| Peer median | — | 11.57× | 1.4× | 0.5× | 5.76× | 270.4% | 77.0% | 9.6% | 4.3% | 12.0% | 10.0% | 10.8% | 0.35× | 0.55× | 0× | 0.66× | 9.0% | 3 | 0.17 | 3 | — |

