Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LDB.MIthis companyLindbergh S.p.A.	€13.80	28.89×	6.9×	2.27×	13.13×	-150.3%	46.3%	12.5%	7.9%	24.0%	11.3%	1.7%	0.92×	0.82×	25.43×	1.14×	0.0%	8	4.43	3	B-
EDAC.MIEdiliziAcrobatica S.p.A.	€1.00	-2.17×	4.71×	0.22×	-24.26×	2624.8%	6.9%	6.9%	-10.1%	-216.5%	18.7%	0.0%	0×	8.5×	0×	1.29×	0.0%	4	1.01	1	D+
ESAU.MIEsautomotion S.p.A.	€3.00	17×	1.16×	1.25×	5.22×	44.1%	10.4%	10.3%	7.4%	6.9%	6.4%	7.4%	0.07×	-1.16×	19.56×	6.53×	0.0%	7	4.06	4	A-
ESPE.MIEspe S.p.A.	€4.94	3.97×	1.4×	0.39×	3.3×	-2087.3%	15.3%	14.1%	9.7%	35.0%	16.6%	8.8%	0.8×	1.05×	22.45×	1.27×	6.5%	7	1.73	3	B
FCH.MIFranchetti S.p.A.	€6.10	51.82×	2.01×	6×	14.03×	-263.2%	161.3%	34.2%	11.6%	3.9%	4.6%	-16.3%	0.41×	0.64×	6.52×	2.08×	0.0%	5	2.43	3	B-
IRC.MIIRCE S.p.A.	€2.13	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	10.49×	1.71×	0.82×	4.26×	-109.5%	12.9%	12.2%	8.6%	5.4%	11.5%	3.7%	0.24×	0.84×	13.04×	1.69×	0.0%	6	2.08	3	—