| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.52 | -6.9× | 1.86× | 0.28× | 21.42× | -6949.5% | 88.3% | 13.2% | -4.1% | -26.7% | 42.9% | -168.2% | 21.48× | 19.6× | 0.63× | 0.12× | 0.6% | 2 | -0.22 | 1 | D+ | |
| $5.25 | -10× | 2.31× | 8.31× | -15.24× | -356.7% | 50.3% | -123.1% | -82.7% | -23.0% | -17.2% | -5.2% | 0.28× | -1.63× | 0× | 0.08× | 0.0% | 3 | -0.19 | 2 | C | |
| $19.27 | -3.01× | 13.44× | 2.61× | -9.17× | -543.5% | 77.7% | -64.3% | -86.7% | -446.1% | -8.2% | -46.7% | 16.55× | -4.58× | -2.87× | 0.58× | 0.0% | 2 | -2.24 | 1 | D+ | |
| $112.77 | 4.92× | 1.29× | 0.72× | 8.03× | 24.9% | 69.0% | 35.4% | 14.6% | 26.3% | 8.9% | 10.1% | 4.23× | 6.09× | 2.17× | 595.09× | 0.0% | 6 | 2.33 | 3 | B+ | |
| $2.57 | -2× | 2.15× | 7.95× | -7.43× | -565.9% | 58.0% | -358.6% | -398.7% | -107.8% | -43.2% | -19.4% | 1.22× | -0.84× | -7.45× | 1.29× | 0.0% | 6 | -2.18 | 1 | C- | |
| $19.75 | 3.57× | 1.41× | 1.09× | 7.09× | 448.6% | 67.8% | 51.6% | 30.6% | 39.5% | 13.0% | 39.9% | 3.6× | 5.06× | 2.99× | 0.2× | 9.5% | 7 | 1.35 | 3 | B | |
| Peer median | — | -2× | 2.15× | 2.61× | -7.43× | -356.7% | 67.8% | -64.3% | -82.7% | -23.0% | -8.2% | -5.2% | 3.6× | -0.84× | 0× | 0.58× | 0.0% | 6 | -0.19 | 2 | — |





