Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LDOSthis companyLeidos Holdings, Inc.	$132.91	16.35×	4.94×	1.41×	12.11×	221.8%	17.7%	12.3%	8.5%	29.6%	15.0%	6.7%	1.21×	1.97×	10.38×	1.7×	0.9%	6	3.23	4	A
AMTMAmentum Holdings, Inc.	$21.55	96.11×	1.4×	0.44×	10.17×	376.3%	7.2%	3.5%	0.5%	1.5%	2.8%	8.2%	0.92×	3.78×	1.42×	1.32×	0.0%	7	1.99	3	B
BAHBooz Allen Hamilton Holding Corporation	$85.58	11.28×	8.62×	0.85×	10.69×	274.0%	21.9%	9.2%	7.6%	77.0%	17.6%	10.0%	3.73×	2.81×	5.61×	1.78×	2.9%	5	3.42	4	A-
CACICACI International Inc	$614.36	19.08×	2.29×	1.07×	13.22×	54.9%	33.2%	9.6%	5.6%	12.0%	6.7%	7.6%	1.21×	4.45×	4.27×	1.48×	0.0%	6	3.02	3	B+
DRSLeonardo DRS, Inc.	$34.30	32.47×	3.31×	2.48×	20.29×	-7.0%	23.8%	9.5%	7.6%	10.2%	8.4%	2.5%	0.17×	-0.41×	43.5×	1.89×	1.1%	7	4.89	4	A-
ICFIICF International, Inc.	$80.08	17.13×	1.52×	0.83×	11.92×	104.0%	34.1%	8.1%	4.9%	8.9%	7.4%	7.7%	0.56×	3.17×	18.01×	1.27×	0.7%	7	2.85	3	B+
Peer median	—	19.08×	2.29×	0.85×	11.92×	104.0%	23.8%	9.2%	5.6%	10.2%	7.4%	7.7%	0.92×	3.17×	5.61×	1.48×	0.7%	7	3.02	3	—