Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LEAthis companyLear Corporation	$111.88	13.94×	1.21×	0.26×	6.64×	-5.0%	8.2%	4.4%	1.9%	8.7%	8.5%	8.7%	0.81×	2.22×	10.39×	1.35×	2.7%	6	2.79	4	A-
ALSNAllison Transmission Holdings, Inc.	$121.75	13.19×	4.4×	2.73×	9.41×	-27.7%	48.4%	32.3%	20.7%	33.4%	13.4%	7.9%	1.56×	1.39×	9.93×	4.85×	1.1%	5	1.74	3	B
DORMDorman Products, Inc.	$137.26	18.55×	2.57×	1.78×	12.15×	-15.8%	41.1%	16.8%	9.6%	13.8%	13.0%	2.0%	0.43×	1.62×	12.52×	3.09×	0.0%	7	5.08	4	A-
GNTXGentex Corporation	$19.81	13.37×	2.04×	2×	8.72×	73.7%	34.2%	18.7%	15.2%	15.5%	15.5%	9.0%	0×	-0.25×	0×	2.91×	2.1%	7	7.43	4	A-
GPIGroup 1 Automotive, Inc.	$262.46	15.63×	1.79×	0.22×	12.29×	-74.8%	15.5%	4.2%	1.4%	11.6%	7.5%	7.5%	2.1×	6.62×	3.05×	1.08×	0.5%	6	3.24	4	A-
KMXCarMax, Inc.	$53.45	25.7×	1.08×	0.25×	14.93×	-1.2%	10.8%	-1.6%	1.0%	4.2%	-1.1%	19.6%	3.02×	10.98×	-0.47×	2.2×	0.0%	7	1.76	3	B-
Peer median	—	15.63×	2.04×	1.78×	12.15×	-15.8%	34.2%	16.8%	9.6%	13.8%	13.0%	7.9%	1.56×	1.62×	3.05×	2.91×	0.5%	7	3.24	4	—