Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-53.4%
₹6.52
vs ₹13.99 price
Levered DCF
₹17.96
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E56.25×45.1×28.56×50.58×55.68×-13.16×-24.04×-35.64×
P/B0.95×1.2×1.19×1.27×1.03×0.26×0.35×0.3×
P/S10.21×11.62×13.12×22.68×1.32×22.93×31.42×27.08×
EV / EBITDA30.13×22.98×20.78×38.8×37.45×-10.48×-10.49×-12.29×
Gross margin99.0%85.9%80.7%74.5%5.9%-77.7%-120.3%-58.4%
Operating margin33.2%42.0%62.6%44.8%3.6%-238.3%-295.2%-281.4%
Net margin18.1%25.9%45.9%45.2%2.4%-176.6%-132.2%-76.8%
Current ratio7.43×282×245.94×183.36×282.36×20.32×81.44×398.45×
Debt / equity0×0×0×0.01×0.01×0.02×0×0.09×
Interest coverage0×0×0×0×0×-16.6×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.7%2.7%4.2%2.5%1.9%-2.0%-1.5%-0.8%
Return on invested capital1.0%1.5%2.4%1.1%1.4%-1.1%-0.8%-1.2%
Return on assets1.0%1.5%2.4%1.4%1.0%-1.1%-0.8%-0.5%
Free cash flow yield0.0%18.1%24.8%23.9%1.8%-10.3%-3.5%-9.6%
Earnings yield1.8%2.2%3.5%2.0%1.8%-7.7%-4.2%-2.8%
Enterprise value₹58.1M₹61M₹70.1M₹55M₹57.4M₹15.1M₹18.8M₹20.9M
Net debt / EBITDA-0.42×-4.59×-0.13×-11.86×0.29×-0.86×0.15×-2.6×
Cash conversion cycle (days)413,7275,1276,47860615,45112,52017,458