| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.60 | -0.88× | -0.77× | 0.06× | 30.23× | 3116.8% | 97.7% | 3.5% | -6.7% | 86.8% | 3.4% | -21.3% | -11.12× | 28.24× | 0.49× | 0.79× | 0.0% | 5 | 0.38 | 2 | C | |
| $4.63 | 22.46× | 2,552.22× | 259.04× | 7,226.96× | -99.6% | 13.3% | 3.1% | 1.1% | 11.2% | 11.5% | -0.0% | 0.8× | 2.24× | 4.71× | 1.34× | 0.0% | 4 | 4.09 | 3 | B | |
| $4.25 | -25.27× | 2.31× | 0.29× | 2.97× | -310.5% | 73.0% | 3.2% | -1.1% | -9.1% | 12.8% | 24.0% | 0.81× | -0.68× | 1.61× | 0.74× | 0.0% | 5 | -4.53 | 4 | A- | |
| $4.00 | -27.36× | 1.08× | 0.14× | 11.28× | 362.5% | 68.7% | 1.4% | -0.5% | -4.0% | 2.7% | -20.2% | 1.09× | 4.85× | 8.74× | 1.54× | 0.0% | 2 | 14.78 | 2 | C | |
| $1.21 | -0.88× | 0.77× | 32.1× | -1.49× | -302.3% | -1237.3% | -3193.0% | -3678.4% | -88.4% | -59.7% | -19.1% | 0.27× | -0.37× | -82× | 0.4× | 0.0% | 4 | -4.12 | 2 | C+ | |
| $3.93 | -0.31× | 1.87× | 0.12× | -8.5× | 3984.2% | 61.7% | 6.3% | -39.2% | -597.0% | 8.3% | -13.4% | 19.85× | -7.73× | 0.6× | 0.34× | 0.0% | 6 | -2.12 | 2 | C+ | |
| Peer median | — | -0.88× | 1.87× | 0.29× | 2.97× | -99.6% | 61.7% | 3.1% | -1.1% | -9.1% | 8.3% | -13.4% | 0.81× | -0.37× | 1.61× | 0.74× | 0.0% | 4 | -2.12 | 2 | — |





