Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+6.0%
₹7.38
vs ₹6.96 price
Levered DCF
₹2.20
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E118.17×174.95×113.44×168.9×333.06×31.25×82.03×436.67×
P/B0.65×0.96×1×0.63×1.64×0.23×0.11×0.13×
P/S3.18×5.08×6.62×5.22×15.54×2.4×1.26×1.76×
EV / EBITDA51.92×84.14×78.28×91.17×-94.73×27.22×-6.36×132.91×
Gross margin30.5%31.9%34.0%19.0%11.8%21.6%14.2%26.7%
Operating margin-4.9%-9.0%-11.1%-17.7%-17.0%-15.2%-20.4%-7.6%
Net margin2.7%2.9%5.8%3.1%4.7%7.7%1.5%0.4%
Current ratio6.2×8.18×7.04×2.87×3.61×9.96×6.83×7.74×
Debt / equity0×0×0×0×0×0×0.01×0×
Interest coverage-53.72×-164.03×-109.05×-1,083.27×-711.14×-401.55×-716.34×-12,795.91×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.5%0.5%0.9%0.4%0.5%0.7%0.1%0.0%
Return on invested capital-0.6%-1.1%-1.3%-1.5%-1.4%-1.4%-1.1%-0.4%
Return on assets0.5%0.5%0.9%0.4%0.5%0.7%0.1%0.0%
Free cash flow yield-1.1%-1.7%-1.6%-6.0%4.4%-9.4%-15.3%-7.8%
Earnings yield0.8%0.6%0.9%0.6%0.3%3.2%1.2%0.2%
Enterprise value₹365.1M₹538.9M₹558.8M₹335.1M₹903.5M₹122.2M₹58M₹67.8M
Net debt / EBITDA-0.61×-0.91×-0.86×-4.42×0.7×-1.35×0.06×-10.3×
Cash conversion cycle (days)256283259212-91-41