Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LEGHthis companyLegacy Housing Corporation	$29.90	11.22×	0.89×	2.84×	8.65×	-24.3%	47.4%	29.4%	25.4%	7.9%	7.4%	6.0%	0×	-0.11×	1,728.82×	3.51×	0.0%	6	10.37	4	A
CVCOCavco Industries, Inc.	$668.06	19.21×	3.32×	1.63×	12.8×	-46.7%	23.5%	10.2%	8.5%	17.3%	15.4%	6.3%	0.03×	-0.84×	422.49×	2.46×	0.0%	6	10.06	4	A-
SKYChampion Homes, Inc.	$94.50	19.71×	2.59×	1.53×	10.87×	-0.6%	26.4%	9.5%	7.8%	13.2%	11.1%	6.6%	0.07×	-1.62×	33.36×	2.65×	0.0%	8	7.75	4	A-
Peer median	—	19.46×	2.95×	1.58×	11.84×	-23.7%	25.0%	9.8%	8.1%	15.2%	13.2%	6.5%	0.05×	-1.23×	227.92×	2.56×	0.0%	7	8.9	4	—