| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.25 | -13.59× | 4× | 3.89× | -15.15× | -9886.0% | 60.3% | -13.3% | -28.8% | -29.6% | -9.6% | -4.2% | 0.41× | 2.1× | -6.38× | 1.96× | 0.0% | 3 | 4.12 | 1 | C- | |
| $1.02 | -1.57× | 1.03× | 0× | -1.88× | -114.2% | 0.0% | 0.0% | 0.0% | -65.3% | -52.8% | -49.5% | 0.28× | -0.18× | -192.5× | 7.93× | 0.0% | 4 | -3.65 | 2 | C | |
| $8.36 | 6.93× | -5.89× | 1.88× | 7.02× | -5049.6% | 82.4% | 29.7% | 27.1% | -84.9% | 222.7% | -22.4% | -1.37× | 1.15× | 9.46× | 0.82× | 0.0% | 1 | -135.86 | 2 | C | |
| $0.45 | -1× | 1.22× | 13.31× | -1.13× | -908.6% | 67.3% | -1220.5% | -1327.4% | -121.2% | -89.8% | -75.7% | 0.22× | -0.1× | 0× | 5.71× | 0.0% | 3 | -7.25 | 2 | C | |
| $10.73 | -1.17× | 0.58× | 1.56× | 0.68× | -257.3% | 100.0% | -152.2% | -133.4% | -49.6% | -35.5% | -123.6% | 0.31× | 1.93× | -36.67× | 13.32× | 0.0% | 3 | -4.84 | 1 | C- | |
| $1.93 | -0.85× | 0.56× | 17.56× | -1.16× | -121.9% | -94.1% | -2222.4% | -2051.1% | -65.8% | -51.4% | -96.0% | 0.38× | -0.25× | 0× | 5.79× | 0.0% | 3 | -8.27 | 1 | C- | |
| Peer median | — | -1× | 0.58× | 1.88× | -1.13× | -257.3% | 67.3% | -152.2% | -133.4% | -65.8% | -51.4% | -75.7% | 0.28× | -0.1× | 0× | 5.79× | 0.0% | 3 | -7.25 | 2 | — |





