Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2772.2%
-₹1,242.05
vs ₹46.48 price
Levered DCF
-₹2,116.80
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E31.12×65.4×39.08×63.32×115.32×80.55×248.98×152.15×
P/B2.81×11.6×6.84×7.26×8.21×8.84×9.93×10.34×
P/S10.48×33.18×20.34×20.15×38.19×24.35×11.29×3.81×
EV / EBITDA66.76×39.75×21.38×38.76×79.47×58.1×184.63×109.52×
Gross margin27.0%88.2%89.3%89.8%84.8%85.4%13.6%3.7%
Operating margin10.2%43.8%38.3%19.2%12.7%39.8%6.0%3.2%
Net margin33.7%50.7%52.0%32.0%33.2%30.2%4.5%2.5%
Current ratio2.49×1.34×2.46×6.95×11.39×3.96×2.7×7.87×
Debt / equity0.16×0.05×0×0.12×0.13×0.14×0×0×
Interest coverage618.91×3,874.33×1,905.5×0×0×0×0×4,378.54×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.1%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%34.3%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.0%17.7%17.5%11.5%7.1%11.0%4.0%6.8%
Return on invested capital1.7%10.9%9.3%4.8%1.8%9.6%4.0%6.2%
Return on assets7.0%10.4%13.2%9.4%5.9%8.0%3.0%6.1%
Free cash flow yield-17.4%1.8%0.2%-0.5%-1.4%-1.5%0.2%1.7%
Earnings yield3.2%1.5%2.6%1.6%0.9%1.2%0.4%0.7%
Enterprise value₹710.3M₹860M₹399.4M₹357.3M₹359.5M₹360.1M₹354.9M₹353.4M
Net debt / EBITDA1.34×-0.93×-0.3×0.25×1×0.84×-0.04×-0.47×
Cash conversion cycle (days)217-98673-5,206-7,947-142322104