Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-446.8%
-₹2.60
vs ₹0.75 price
Levered DCF
-₹2.41
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E138×68.35×5.94×166.1×180.5×1,294.87×-25.06×-15.14×
P/B0.26×0.42×1.68×1.77×4×0.38×0.15×0.14×
P/S4.03×2.49×3.69×4.69×9.98×2.17×0.84×1.14×
EV / EBITDA-102.77×69.92×39.33×167.09×148.06×1,271.77×-95.55×-55.73×
Gross margin2.3%1.1%17.4%10.6%12.1%9.9%14.1%10.1%
Operating margin-4.3%-1.0%7.0%2.4%10.3%-0.5%-4.7%-9.4%
Net margin2.9%3.6%62.1%2.8%5.5%0.2%-3.4%-7.5%
Current ratio2.94×14.15×0.06×0.83×1.09×1.02×0.24×0.53×
Debt / equity0×0.01×0.82×0.01×0.02×0.03×0.21×0.27×
Interest coverage-2,026×-1,208×8,130×281.17×1,248.3×-37.97×-218.16×-375.82×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.2%0.6%28.2%1.1%2.2%0.0%-0.6%-0.9%
Return on invested capital-0.2%-0.2%1.7%0.9%3.4%-0.1%-0.7%-0.9%
Return on assets0.2%0.6%14.4%0.9%1.8%0.0%-0.5%-0.7%
Free cash flow yield34.4%-58.6%-34.7%-6.5%-3.4%-18.6%-5.5%73.0%
Earnings yield0.7%1.5%16.8%0.6%0.6%0.1%-4.0%-6.6%
Enterprise value₹189M₹302.5M₹634.1M₹321.5M₹725.2M₹60.8M₹28M₹31.6M
Net debt / EBITDA1.16×-1.65×12.89×-1×0.4×70.23×-55.35×-36.09×
Cash conversion cycle (days)-3374-6157412064248