Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LEVEL.STthis companyNordic LEVEL Group AB (publ.)	SEK 0.31	-30.1×	0.46×	0.24×	7.15×	2079.3%	47.2%	-0.3%	-0.8%	-1.5%	-0.5%	12.3%	0.34×	2.96×	-0.18×	0.91×	0.0%	1	0.47	2	C
AXOLOT.STAxolot Solutions Holding AB (publ)	SEK 0.21	-13.81×	1.05×	7.74×	-12.91×	-1925.6%	-60.8%	-60.8%	-56.1%	-7.6%	-8.3%	-6.9%	0×	2.34×	0×	5.49×	0.0%	2	23.86	1	C-
BIOEX.STBioextrax AB (publ)	SEK 2.31	-6.22×	5.23×	146.53×	-6.21×	-110.7%	-2170.0%	-2426.4%	-2338.8%	-83.5%	-86.6%	-23.6%	0×	0.23×	-18,368×	1.58×	0.0%	0	23.33	1	D+
BRILL.STBrilliant Future AB	SEK 3.20	-9.91×	2.33×	0.72×	8.64×	707.6%	-3.5%	-3.5%	-7.1%	-23.3%	-11.4%	15.4%	0×	-2.64×	-602×	0.63×	0.0%	3	0.89	1	C-
CI.STCell Impact AB (publ)	SEK 0.02	-0.25×	0.27×	5.83×	-0.98×	244.4%	-2180.0%	-2242.9%	-2369.6%	-109.1%	-84.6%	-145.7%	0.27×	-0.39×	-30.73×	2.02×	0.0%	4	-9.55	2	C+
GGEO.STGuideline Geo AB (publ)	SEK 9.30	-180.8×	0.58×	0.39×	3.45×	216.1%	6.6%	0.7%	-0.2%	-0.3%	-0.5%	-3.5%	0.03×	-0.67×	0.8×	3.83×	0.0%	8	3.72	4	A
Peer median	—	-9.91×	1.05×	5.83×	-0.98×	216.1%	-60.8%	-60.8%	-56.1%	-23.3%	-11.4%	-6.9%	0×	-0.39×	-30.73×	2.02×	0.0%	3	3.72	1	—