| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $23.82 | 15.27× | 3.87× | 1.4× | 11.66× | -51.2% | 61.7% | 10.8% | 9.2% | 25.4% | 10.6% | 3.7% | 1.01× | 1.74× | 13.94× | 1.55× | 2.4% | 8 | 3.12 | 3 | B+ | |
| $20.93 | 20.81× | 2.37× | 0.73× | 11.83× | -15.4% | 33.0% | 6.0% | 3.5% | 11.4% | 7.0% | 4.9% | 1.02× | 3.21× | 79.72× | 1.52× | 2.1% | 7 | 3.51 | 4 | A | |
| $153.07 | 9.12× | 3.29× | 0.88× | 5.73× | -5.8% | 61.5% | 13.3% | 9.6% | 36.1% | 18.7% | 8.2% | 0.83× | 0.47× | 294.38× | 1.49× | 0.0% | 6 | 5.75 | 4 | A- | |
| $71.24 | 17× | 1.76× | 0.89× | 10.64× | 38.5% | 50.2% | 6.0% | 5.2% | 10.4% | 7.0% | 7.2% | 0.28× | 0.12× | 0× | 2.59× | 2.2% | 7 | 3.98 | 4 | A | |
| $22.03 | 12.83× | 2.75× | 0.68× | 8.14× | 160.1% | 40.8% | 7.3% | 5.3% | 21.5% | 8.1% | 7.9% | 1.48× | 1.81× | 48.48× | 1.75× | 2.4% | 7 | 2.72 | 4 | A | |
| $80.81 | 15× | 6.04× | 1.08× | 11.15× | 47.5% | 46.7% | 14.1% | 7.2% | 40.3% | 16.7% | 16.6% | 2.29× | 2.88× | 6.77× | 1.82× | 3.4% | 7 | 3.25 | 3 | B+ | |
| Peer median | — | 15× | 2.75× | 0.88× | 10.64× | 38.5% | 46.7% | 7.3% | 5.3% | 21.5% | 8.1% | 7.9% | 1.02× | 1.81× | 48.48× | 1.75× | 2.2% | 7 | 3.51 | 4 | — |





