Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+4564.8%
₹690.86
vs ₹14.81 price
Levered DCF
₹267.67
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E322.09×-10.49×-288,100×319.19×-786.36×-860.7×-574.75×-414.87×
P/B-8.67×-5,934.22×-310,075.05×-518,867.94×-196,076.72×-257,958.95×-375,949.67×-1,087,547.2×
P/S0.45×1.49×0×590.54×0×0×0×0×
EV / EBITDA70.16×-11.82×0×318.97×0×0×-4,501,455.05×0×
Gross margin3.4%5.7%0.0%12.4%0.0%0.0%0.0%0.0%
Operating margin0.6%-12.6%0.0%-54.6%0.0%0.0%0.0%0.0%
Net margin0.1%-14.1%0.0%185.1%0.0%0.0%0.0%0.0%
Current ratio0.6×6,734.44×3.31×2.73×1.71×0.94×1.5×1.19×
Debt / equity-0.26×-1.62×-1.37×-1.86×-1.33×-1.29×-1.57×-2.4×
Interest coverage1.27×-8.18×0×0×-0.86×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-2.7%56357.4%64440.8%-162671.8%24934.6%29973.7%65431.1%262246.6%
Return on invested capital-16.8%-71.6%-57.0%-55526.1%-76.2%-101.8%-99.4%-185.6%
Return on assets1.8%-80351.4%-149214.3%161561.8%-54407.1%-51801.9%-79502.4%-129876.5%
Free cash flow yield19.2%-15.9%-0.0%0.0%-0.0%-0.0%-0.0%-0.0%
Earnings yield0.3%-9.5%-0.2%0.3%-0.1%-0.1%-0.2%-0.2%
Enterprise value₹71.8M₹50.1M₹1.1B₹679.7M₹674.7M₹666.1M₹679.7M₹679.7M
Net debt / EBITDA0.62×-0×0×0×0×0×-17.96×0×
Cash conversion cycle (days)7390-240000