| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.59 | -1.33× | 5.3× | 22.44× | -1.2× | -797.4% | 99.6% | -1683.0% | -1686.0% | -398.1% | -438.1% | -66.1% | 0.04× | 0.14× | 0× | 2.32× | 0.0% | 2 | -16.17 | 2 | C | |
| $3.88 | -0.49× | 1.05× | 0× | -0.21× | -80.6% | 0.0% | 0.0% | 0.0% | -212.8% | -228.3% | -167.0% | 0× | 0.28× | 0× | 2.76× | 0.0% | 1 | -10.64 | 2 | C | |
| Peer median | — | -0.49× | 1.05× | 0× | -0.21× | -80.6% | 0.0% | 0.0% | 0.0% | -212.8% | -228.3% | -167.0% | 0× | 0.28× | 0× | 2.76× | 0.0% | 1 | -10.64 | 2 | — |

