| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.39 | -8.89× | -19.16× | 2.1× | 48.19× | -281.7% | 31.4% | -1.0% | -23.8% | 216.8% | -0.6% | 2.3% | -10.04× | 15.18× | 0.57× | 3.49× | 0.0% | 4 | -0.14 | 1 | C- | |
| $6.59 | -3.98× | 10.07× | 0× | -3.93× | -98.2% | 0.0% | 0.0% | 0.0% | -254.0% | -150.5% | -22.8% | 0.69× | 0.11× | -67.01× | 4.39× | 0.0% | 2 | -2.57 | 2 | C | |
| $5.58 | -5.91× | 1.75× | 52.85× | -3.66× | 53.5% | 100.0% | -1031.5% | -896.1% | -29.6% | -33.4% | -17.3% | 0.02× | 2.3× | -133.11× | 14.24× | 0.0% | 3 | 4.79 | 2 | C+ | |
| $0.82 | -3.48× | 4.71× | 3.27× | -3.43× | -11723.2% | 85.3% | -90.5% | -94.1% | -135.6% | -56.0% | -22.0% | 1.29× | 0.53× | -8.8× | 7.63× | 0.0% | 3 | -9.03 | 1 | D+ | |
| $10.38 | -10.72× | 6.47× | 5.35× | -11.05× | -82.2% | 86.2% | -48.0% | -49.7% | -60.1% | -35.4% | -7.2% | 0.64× | 1.56× | -7.21× | 10.22× | 0.0% | 4 | 1.35 | 1 | C- | |
| $8.44 | -11.88× | 2.96× | 5.02× | -20.94× | -221.7% | 33.2% | -41.9% | -42.6% | -25.1% | -17.3% | -4.8% | 0.22× | -0.91× | -23.91× | 4.58× | 0.0% | 3 | 5.91 | 1 | C- | |
| Peer median | — | -5.91× | 4.71× | 5.02× | -3.93× | -98.2% | 85.3% | -48.0% | -49.7% | -60.1% | -35.4% | -17.3% | 0.64× | 0.53× | -23.91× | 7.63× | 0.0% | 3 | 1.35 | 1 | — |





