Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+99.8%
₹239.81
vs ₹120.00 price
Levered DCF
-₹78.89
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-49.16×14.36×5.1×63.86×5.15×2.76×-1.82×36.52×
P/B0.61×0.87×0.94×0.76×0.62×0.6×0.36×0.55×
P/S5.44×7.18×6.3×11.98×6.12×4.04×4.88×8.66×
EV / EBITDA-32.56×18.47×3.71×98.67×3.76×1.72×-1.12×129.94×
Gross margin72.2%73.6%85.7%64.0%80.7%86.8%63.7%68.5%
Operating margin-27.8%26.8%145.4%-15.4%119.9%214.7%-408.4%-32.7%
Net margin-11.1%50.0%123.4%18.7%118.9%146.7%-268.0%23.7%
Current ratio4.31×6.96×8.63×2.64×90.52×57.99×35.88×65.72×
Debt / equity0×0.01×0×0×0.01×0×0×0.01×
Interest coverage-65.64×49.05×1,036.3×-17.55×160.09×1,014.54×-424.69×-25.54×
Dividend yield2.5%2.4%1.4%2.8%3.1%2.3%6.2%5.3%
Payout ratio-124.6%34.5%6.9%178.0%16.0%6.4%-11.3%192.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.2%6.1%18.4%1.2%12.1%21.7%-19.5%1.5%
Return on invested capital-1.7%3.2%16.8%-0.9%10.6%19.7%-20.2%82.5%
Return on assets-1.2%5.8%17.4%1.1%11.5%20.5%-18.5%1.4%
Free cash flow yield-4.6%-6.4%-6.5%3.5%-0.7%-11.8%6.6%8.3%
Earnings yield-2.0%7.0%19.6%1.6%19.4%36.3%-55.0%2.7%
Enterprise value₹334.4M₹494.7M₹481.6M₹341M₹241.9M₹243.5M₹101.8M₹206.1M
Net debt / EBITDA1.6×-0.73×-0.37×-3.33×-0.8×-0.06×0.2×-13.03×
Cash conversion cycle (days)81110-2868187-426