Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LFMDthis companyLifeMD, Inc.	$1.98	-14.83×	6.65×	0.79×	-81.36×	-847.8%	79.8%	-4.0%	-3.7%	-30.7%	-26.0%	-0.8%	0.27×	20.08×	-5.64×	1.25×	2.0%	4	-2.25	1	D+
CERSCerus Corporation	$2.07	-25.12×	6.11×	1.9×	-85.17×	12.6%	54.5%	-4.2%	-7.6%	-24.3%	-5.2%	2.2%	1.51×	-13.96×	-1.04×	1.73×	0.0%	5	-3.66	2	C
CVRXCVRx, Inc.	$0.82	-3.48×	4.71×	3.27×	-3.43×	-11723.2%	85.3%	-90.5%	-94.1%	-135.6%	-56.0%	-22.0%	1.29×	0.53×	-8.8×	7.63×	0.0%	3	-9.03	1	D+
MASS908 Devices Inc.	$11.35	-5.2×	1.32×	3.38×	-3.25×	-184.4%	47.7%	-43.0%	-65.2%	-25.5%	-14.0%	-13.0%	0.12×	3.33×	0×	4.24×	0.0%	3	2.13	2	C
SENSSenseonics Holdings, Inc.	$9.31	-3.33×	3.77×	6.53×	-3.69×	-335.0%	44.7%	-193.8%	-196.0%	-113.2%	-66.7%	-26.2%	0.68×	-0.01×	-13.8×	4.83×	0.0%	3	-6.01	1	D+
SGHTSight Sciences, Inc.	$10.38	-10.72×	6.47×	5.35×	-11.05×	-82.2%	86.2%	-48.0%	-49.7%	-60.1%	-35.4%	-7.2%	0.64×	1.56×	-7.21×	10.22×	0.0%	4	1.35	1	C-
Peer median	—	-5.2×	4.71×	3.38×	-3.69×	-184.4%	54.5%	-48.0%	-65.2%	-60.1%	-35.4%	-13.0%	0.68×	0.53×	-7.21×	4.83×	0.0%	3	-3.66	1	—