Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LFSTthis companyLifeStance Health Group, Inc.	$13.49	234.67×	1.79×	1.91×	33.8×	31.2%	32.4%	1.7%	0.7%	0.6%	0.9%	4.0%	0.13×	-0.69×	2.07×	1.65×	0.0%	8	4.72	3	B-
ACHCAcadia Healthcare Company, Inc.	$38.47	-1.17×	0.66×	0.39×	-5.16×	-512.8%	17.6%	11.7%	-33.3%	-56.6%	7.7%	-34.2%	1.36×	-3.42×	2.79×	1.55×	0.0%	4	0.45	2	C+
BTSGBrightSpring Health Services, Inc. Common Stock	$68.21	39.84×	4.05×	0.59×	22.21×	-86.4%	11.8%	2.3%	1.5%	10.2%	4.8%	5.2%	1.44×	5.7×	1.88×	1.57×	0.0%	7	4.88	2	B-
HIMSHims & Hers Health, Inc.	$25.62	56.96×	13.5×	3.11×	45.94×	290.6%	73.8%	4.5%	5.5%	23.7%	6.0%	1.0%	2.07×	5×	0×	1.9×	0.0%	2	1.55	2	C
LFMDLifeMD, Inc.	$2.08	-14.83×	6.65×	0.79×	-81.36×	-847.8%	79.8%	-4.0%	-3.7%	-30.7%	-26.0%	-0.8%	0.27×	20.08×	-5.64×	1.25×	2.0%	4	-2.25	1	D+
PRVAPrivia Health Group, Inc.	$24.52	124.79×	3.93×	1.36×	45.07×	132.3%	9.9%	1.6%	1.1%	3.1%	2.9%	5.6%	0.01×	-8.73×	0×	1.6×	0.0%	5	4.4	3	B
Peer median	—	39.84×	4.05×	0.79×	22.21×	-86.4%	17.6%	2.3%	1.1%	3.1%	4.8%	1.0%	1.36×	5×	0×	1.57×	0.0%	4	1.55	2	—