Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LFTOthis companyLiftoff Mobile, Inc. Common Stock	$18.26	-143.75×	-3.53×	4.9×	24.83×	-44.4%	85.1%	24.4%	-3.4%	2.4%	11.6%	3.4%	-1.91×	8.3×	1.32×	1.07×	10.1%	—	—	1	C-
APPAppLovin Corporation	$406.13	68.48×	106.94×	41.65×	52.66×	-49.0%	87.9%	75.8%	60.8%	156.2%	60.7%	1.7%	1.66×	0.24×	20.06×	3.32×	0.0%	8	13.07	3	B
APPSDigital Turbine, Inc.	$11.43	-8.73×	1.69×	0.58×	16.36×	-105.0%	48.6%	6.0%	-6.7%	-19.6%	5.8%	3.4%	1.92×	8.25×	0.58×	1.16×	0.0%	6	0.59	1	D+
DSPViant Technology Inc.	$13.67	23.61×	2.41×	0.57×	0.92×	-92.0%	45.8%	3.5%	2.4%	10.2%	3.7%	26.1%	0.26×	-5.5×	0×	2.4×	0.0%	5	3.83	3	B+
EVCEntravision Communications	$9.17	-3.41×	4.82×	0.6×	-6.11×	-135.1%	21.1%	0.1%	-17.5%	-141.4%	0.1%	1.3%	3.85×	-2.24×	0.04×	1.51×	6.8%	7	0.58	2	C
MGNIMagnite, Inc.	$29.06	16.07×	2.51×	3.24×	16.66×	-36.3%	62.7%	13.7%	20.3%	15.7%	6.3%	7.2%	0.68×	0.51×	5.17×	1.02×	0.0%	8	1.05	3	B+
Peer median	—	16.07×	2.51×	0.6×	16.36×	-92.0%	48.6%	6.0%	2.4%	10.2%	5.8%	3.4%	1.66×	0.24×	0.58×	1.51×	0.0%	7	1.05	3	—