Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LFVNthis companyLifeVantage Corporation	$5.36	15.6×	2.33×	0.43×	8.28×	11.1%	77.6%	3.3%	2.8%	15.1%	11.6%	8.5%	0.29×	-0.57×	0×	1.89×	3.0%	5	2.83	4	A-
BRIDBridgford Foods Corporation	$5.30	-5.44×	0.63×	0.31×	-11.68×	206.1%	19.3%	-8.2%	-5.8%	-11.6%	-10.7%	-12.8%	0.05×	-0.78×	-60.18×	2.98×	0.0%	5	3.31	3	B
CHGGChegg, Inc.	$0.61	-0.97×	0.84×	0.27×	-7.31×	-1359.0%	60.2%	-16.8%	-27.4%	-86.5%	-33.2%	-12.6%	0.7×	-2.54×	-107.32×	0.86×	0.0%	4	-4.67	3	B-
DDCDDC Enterprise Limited	$0.14	-0.06×	0.04×	0.08×	-2.05×	-1068056.4%	31.4%	-82.1%	-130.2%	-71.6%	-19.0%	-3551.5%	1.24×	-1.98×	-11.01×	0.88×	0.0%	2	-2.02	2	C+
HAINThe Hain Celestial Group, Inc.	$0.14	-0.17×	0.33×	0.04×	-3.05×	-12147.5%	20.1%	-15.0%	-22.5%	-197.0%	-24.5%	113.4%	3.94×	-2.8×	-3.57×	0.5×	0.0%	5	-0.29	2	B-
ISPRIspire Technology Inc.	$1.46	-1.93×	-0×	0.67×	645.44×	25681.9%	12.8%	-33.9%	-34582.3%	113.5%	-148.9%	-1363.9%	-0×	647.59×	-87.11×	1.02×	0.0%	4	-1,769.64	2	C
Peer median	—	-0.97×	0.33×	0.27×	-3.05×	-1359.0%	20.1%	-16.8%	-27.4%	-71.6%	-24.5%	-12.8%	0.7×	-1.98×	-60.18×	0.88×	0.0%	4	-2.02	2	—