Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LGBBROSLTD.NSthis companyL.G. Balakrishnan & Bros Limited	₹1,667.10	16.4×	2.43×	1.7×	9.8×	26.3%	35.6%	12.0%	10.4%	14.8%	11.5%	-0.2%	0.11×	0.38×	24.34×	1.78×	1.2%	4	—	2	B-
ADADROITIND.NSAdroit Industries (India) Limited	₹168.76	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BALUFORGE.NSBalu Forge Industries Limited	₹529.60	16.16×	2.62×	3.78×	12.78×	-413.3%	31.8%	26.2%	23.4%	16.2%	14.0%	-4.5%	0.1×	0.2×	17.6×	3.54×	0.0%	3	—	2	C+
CIEINDIA.NSCIE Automotive India Limited	₹360.30	19.45×	2.16×	1.71×	11.1×	56.2%	33.5%	10.7%	8.8%	11.1%	9.1%	5.4%	0.06×	0.12×	37.88×	1.5×	1.6%	7	3.62	2	C
GGAUTO.BOG.G. Automotive Gears Ltd.	₹271.70	13.16×	2.52×	1.26×	7.83×	60.6%	37.8%	13.7%	9.6%	19.1%	13.6%	-1.0%	0.5×	0.97×	7.41×	2.05×	0.0%	—	—	3	B-
LGBFORGE.BOLGB Forge Limited	₹5.04	-56.11×	7.65×	1.21×	49.53×	-127.0%	32.3%	-0.4%	-2.1%	-13.6%	-0.9%	-0.7%	1.7×	8.86×	-0.15×	1.53×	0.0%	3	—	2	C+
Peer median	—	14.66×	2.57×	1.48×	11.94×	-35.4%	32.9%	12.2%	9.2%	13.7%	11.3%	-0.8%	0.3×	0.58×	12.51×	1.79×	0.0%	3	3.62	2	—