Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-127.0%
-₹1.32
vs ₹4.87 price
Levered DCF
-₹1.40
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-56.11×-184.4×-22.8×-21.36×76.86×26.86×-59.48×38.66×
P/B7.65×12.35×11.16×6.58×6.52×2.51×1.2×2.5×
P/S1.21×2.38×2.74×2.17×1.97×0.97×0.38×0.65×
EV / EBITDA49.53×123.89×817.06×-71.04×25.77×10.06×9.13×9.47×
Gross margin32.3%54.4%40.6%1.3%11.4%11.7%42.6%11.9%
Operating margin-0.4%32.9%-3.0%-8.1%4.2%5.2%1.3%4.5%
Net margin-2.1%-1.3%-12.0%-10.2%2.6%3.7%-0.6%1.7%
Current ratio1.53×1.68×1.39×1.29×1.45×1.31×1.24×1.22×
Debt / equity1.7×1.45×1.47×0.9×0.34×0.37×0.46×0.34×
Interest coverage-0.15×12.43×-0.7×-2.75×2.18×2.27×0.48×1.12×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-13.6%-6.7%-48.9%-30.8%8.8%9.6%-2.0%6.5%
Return on invested capital-0.9%68.0%-4.9%-12.8%10.2%9.8%2.9%4.8%
Return on assets-3.5%-2.0%-12.5%-10.9%4.1%4.3%-0.9%2.5%
Free cash flow yield-0.7%3.2%0.3%-5.7%0.8%2.0%5.4%-19.9%
Earnings yield-1.8%-0.5%-4.4%-4.7%1.3%3.8%-1.7%2.6%
Enterprise value₹1.5B₹2.5B₹2.5B₹2.3B₹2.7B₹1B₹527.6M₹904.5M
Net debt / EBITDA8.86×13.02×95.37×-8.52×1.27×1.28×2.54×1.14×
Cash conversion cycle (days)120162187169971006855