| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,793.80 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹12,603.00 | 35.62× | 10.96× | 1.05× | 19.72× | -172.7% | 5.1% | 3.0% | 2.9% | 30.8% | 17.6% | 1.2% | 0.21× | 0.02× | 10.72× | 1.06× | 0.2% | 4 | 4.29 | 3 | B+ | |
| ₹837.70 | 34.11× | 2.41× | 1.25× | 14.99× | 41.6% | 20.1% | 3.4% | 3.7% | 7.1% | 4.1% | 1.8% | 0.09× | -0.39× | 5.98× | 2.03× | 0.6% | 3 | — | 2 | C+ | |
| Peer median | — | 34.86× | 6.68× | 1.15× | 17.35× | -65.6% | 12.6% | 3.2% | 3.3% | 18.9% | 10.8% | 1.5% | 0.15× | -0.19× | 8.35× | 1.55× | 0.4% | 4 | 4.29 | 3 | — |

