Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LGHL.NSthis companyLaxmi Goldorna House Ltd	₹251.55	259.2×	16.1×	10.9×	75.72×	-127.4%	19.2%	15.6%	4.2%	6.2%	6.9%	-2.0%	1.53×	6.58×	1.49×	4.63×	0.0%	2	—	1	D+
ADADVANIHOTR.BOAdvani Hotels & Resorts (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ADVANIHOTR.NSAdvani Hotels & Resorts (India) Limited	₹45.32	18.26×	0.85×	4.08×	12.05×	92.0%	57.0%	27.3%	22.4%	4.6%	4.2%	5.1%	0.01×	-0.49×	421.55×	3.27×	4.0%	4	—	2	B-
BIZOTIC.BOBizotic Commercial Limited	₹86.10	42.09×	6.52×	3.04×	29.11×	-926.8%	13.6%	10.0%	7.2%	15.5%	14.4%	-5.9%	0.07×	0.16×	138.5×	2.14×	0.0%	4	4.8	3	B+
JAYUSH.BOJay Ushin Limited	₹705.05	14.82×	1.93×	0.27×	8.17×	-11.5%	7.8%	2.0%	1.8%	13.0%	6.2%	-7.8%	1.04×	2.84×	1.39×	1.13×	0.6%	5	—	2	C+
LILIBERTSHOE.BOLiberty Shoes Ltd.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	18.26×	1.93×	3.04×	12.05×	-11.5%	13.6%	10.0%	7.2%	13.0%	6.2%	-5.9%	0.07×	0.16×	138.5×	2.14×	0.6%	4	4.8	2	—