| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $46.44 | 13.73× | 0.48× | 0.58× | 25.21× | 254.7% | 20.7% | 4.7% | 4.3% | 3.5% | 1.6% | -14.1% | 0.79× | 15.52× | 0× | 223.39× | 0.0% | 6 | 2.71 | 3 | B+ | |
| $56.68 | 12.06× | 0.69× | 0.43× | 13.98× | 171.9% | 21.4% | 9.2% | 3.6% | 5.7% | 7.1% | 7.0% | 0.56× | 5.86× | 0× | 4.15× | 2.0% | 4 | 2.94 | 3 | B | |
| $12.63 | 7.34× | 1.01× | 0.37× | 6.22× | 192.6% | 17.5% | 6.2% | 5.0% | 13.8% | 8.3% | -7.9% | 0.38× | 1.14× | 0× | 2.92× | 0.8% | 4 | 2.11 | 3 | B | |
| $154.23 | 13.48× | 1.68× | 1.18× | 10.67× | -22.1% | 22.3% | 10.9% | 8.7% | 12.5% | 9.1% | 8.6% | 0.26× | 0.99× | 0× | 6.01× | 1.3% | 5 | 5.71 | 4 | A | |
| $66.06 | 8.84× | 1.48× | 1.35× | 6.52× | 39.9% | 31.2% | 20.1% | 15.4% | 16.8% | 14.2% | 7.6% | 0.18× | 0.33× | 0× | 8.47× | 0.1% | 5 | 5.75 | 5 | A+ | |
| $104.71 | 15.12× | 0.93× | 0.26× | 10.58× | 165.4% | 14.1% | 2.4% | 2.1% | 7.7% | 2.5% | 21.4% | 1.12× | 4.86× | 2× | 3.92× | 1.4% | 4 | 1.77 | 3 | B | |
| Peer median | — | 12.06× | 1.01× | 0.43× | 10.58× | 165.4% | 21.4% | 9.2% | 5.0% | 12.5% | 8.3% | 7.6% | 0.38× | 1.14× | 0× | 4.15× | 1.3% | 4 | 2.94 | 3 | — |





