| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $30.01 | -42.61× | 6.52× | 1× | 33.04× | -83.5% | 21.0% | 3.6% | -2.3% | -15.2% | 4.6% | 8.6% | 2.43× | 4.5× | 0.91× | 1.57× | 0.0% | 3 | 2.16 | 2 | C | |
| $23.08 | 34.87× | 1.43× | 0.8× | 14.41× | -1095.4% | 15.7% | 6.7% | 2.3% | 4.1% | 3.5% | -28.3% | 1.8× | 7.9× | 1.46× | 1.51× | 0.0% | 4 | 1.07 | 3 | B- | |
| $642.71 | 21.7× | 7.5× | 1.62× | 15.25× | -53.9% | 19.3% | 10.1% | 7.5% | 34.6% | 28.0% | 4.3% | 0.13× | -0.36× | 0× | 1.22× | 0.2% | 6 | 6 | 4 | A | |
| $1,095.24 | 32.26× | 13.47× | 3.62× | 22.7× | -22.8% | 24.1% | 14.4% | 11.2% | 41.8% | 33.6% | 3.1% | 0.32× | -0.14× | 145.7× | 1.21× | 0.2% | 7 | 6.65 | 4 | A- | |
| $57.04 | 18.62× | 4.63× | 1.4× | 13.59× | -28.4% | 26.2% | 7.6% | 7.5% | 24.9% | 19.4% | 4.6% | 0.29× | 0.64× | 15.78× | 1.44× | 0.0% | 5 | 4.3 | 3 | B+ | |
| Peer median | — | 26.98× | 6.06× | 1.51× | 14.83× | -41.2% | 21.7% | 8.9% | 7.5% | 29.7% | 23.7% | 3.7% | 0.3× | 0.25× | 8.62× | 1.33× | 0.1% | 6 | 5.15 | 4 | — |




