Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LHthis companyLabcorp Holdings Inc.	$365.01	23.8×	2.42×	1.5×	13.69×	-9.7%	26.8%	10.9%	6.3%	10.2%	7.4%	5.8%	0.84×	3.31×	6.77×	1.42×	1.2%	8	3.5	3	B+
DGXQuest Diagnostics Incorporated	$255.50	19.56×	2.69×	1.75×	11.74×	-22.0%	31.9%	14.5%	9.0%	13.8%	8.4%	7.1%	0.96×	2.96×	5.79×	1.04×	1.8%	7	3.78	3	B
GHGuardant Health, Inc.	$157.35	-30.77×	-128.95×	13.04×	-37.81×	-214.8%	64.5%	-44.5%	-42.4%	419.2%	-25.1%	-1.8%	-17.22×	-3.56×	-112.2×	4.84×	0.0%	4	4.87	2	C
GRALGRAIL Inc.	$130.92	-7.7×	1.22×	21.37×	-7.92×	-125.0%	-42.5%	-363.0%	-277.5%	-15.8%	-14.3%	-9.5%	0.04×	0.4×	0×	11.97×	0.0%	4	7.44	2	C+
NTRANatera, Inc.	$321.88	-150.72×	18.29×	13.58×	-138.12×	-182.4%	64.8%	-13.4%	-9.0%	-12.2%	-11.1%	0.3%	0.13×	3.91×	-76.16×	3.39×	0.0%	3	42.53	1	C-
TMOThermo Fisher Scientific Inc.	$699.92	32.61×	4.08×	4.89×	21.58×	-35.2%	40.9%	18.2%	15.1%	12.6%	7.6%	2.9%	0.74×	2.58×	5.71×	1.89×	0.3%	7	4.18	3	B
Peer median	—	-7.7×	2.69×	13.04×	-7.92×	-125.0%	40.9%	-13.4%	-9.0%	12.6%	-11.1%	0.3%	0.13×	2.58×	0×	3.39×	0.0%	4	4.87	2	—