| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.92 | 1,559.18× | 15.22× | 5.54× | 615.5× | 8166.4% | 3.7% | 0.4% | 0.4% | 1.0% | 0.6% | 0.2% | 0.05× | -37.25× | 15.62× | 3.43× | 0.0% | 3 | 14.65 | 3 | B- | |
| $12.00 | 637.01× | 0.36× | 0.92× | 13.35× | 9122.3% | 96.0% | 61.7% | 12.8% | 5.1% | 4.7% | 2.6% | 3.78× | 12.13× | 1.19× | 0× | 14.0% | 5 | -0.21 | 2 | B- | |
| $1.52 | -7.97× | 0.39× | 0.28× | 7.54× | 6826.0% | -1.1% | 6.1% | -3.2% | -4.4% | 22.0% | -19.1% | 2.33× | 6.36× | 0.49× | 2.18× | 24.4% | 5 | 0.25 | 2 | C | |
| $17.03 | 6.88× | 1.67× | 1.86× | 6.91× | 241.7% | 23.5% | 19.0% | 27.1% | 24.4% | 15.6% | 3.8% | 0.08× | -1.97× | 0× | 5.5× | 0.0% | 5 | 10.28 | 5 | S- | |
| $1.95 | -3.21× | 1.28× | 88.83× | -4.05× | -149.6% | -316.3% | -2439.6% | -2772.3% | -40.0% | -21.9% | -25.1% | 0.29× | -0.37× | -19.66× | 2.06× | 0.0% | 3 | -2.32 | 1 | C- | |
| $6.63 | 8.9× | 0.41× | 2.3× | 10.86× | 1554.2% | 80.5% | 76.3% | 26.2% | 4.7% | 5.5% | 11.1% | 1.48× | 7.91× | 1.52× | 0.27× | 13.9% | 6 | 0.56 | 4 | A- | |
| Peer median | — | 6.88× | 0.41× | 1.86× | 7.54× | 1554.2% | 23.5% | 19.0% | 12.8% | 4.7% | 5.5% | 2.6% | 1.48× | 6.36× | 0.49× | 2.06× | 13.9% | 5 | 0.25 | 2 | — |





