Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LHXthis companyL3Harris Technologies, Inc.	$270.65	35.53×	2.91×	2.61×	17.92×	-1.3%	25.7%	9.8%	7.3%	8.2%	5.1%	4.7%	0.57×	2.71×	3.6×	1.19×	1.6%	9	2.34	3	B+
DRSLeonardo DRS, Inc.	$35.56	32.47×	3.31×	2.48×	20.29×	-7.0%	23.8%	9.5%	7.6%	10.2%	8.4%	2.5%	0.17×	-0.41×	43.5×	1.89×	1.1%	7	4.89	4	A-
GDGeneral Dynamics Corporation	$362.41	21.53×	3.55×	1.73×	15.51×	-7.2%	15.1%	10.2%	8.0%	16.4%	10.6%	4.4%	0.38×	1.18×	17.06×	1.44×	1.8%	8	4.34	4	A
KTOSKratos Defense & Security Solutions, Inc.	$37.90	595.92×	6.68×	9.91×	124.56×	-119.2%	22.1%	2.1%	1.6%	1.1%	0.8%	-1.0%	0.07×	-4×	2.64×	4.06×	0.0%	5	7.74	2	C+
LDOSLeidos Holdings, Inc.	$136.43	16.35×	4.94×	1.41×	12.11×	221.8%	17.7%	12.3%	8.5%	29.6%	15.0%	6.7%	1.21×	1.97×	10.38×	1.7×	0.9%	6	3.23	4	A
LMTLockheed Martin Corporation	$586.12	22.43×	16.62×	1.49×	14.81×	21.0%	10.2%	10.3%	6.7%	74.6%	17.4%	6.2%	3.23×	2.01×	6.92×	1.09×	2.8%	8	3.78	3	B+
Peer median	—	22.43×	4.94×	1.73×	15.51×	-7.0%	17.7%	10.2%	7.6%	16.4%	10.6%	4.4%	0.38×	1.18×	10.38×	1.7×	1.1%	7	4.34	4	—