Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LIAB.STthis companyLindab International AB (publ)	SEK 129.30	21.14×	2.19×	1.24×	10.7×	164.5%	28.3%	8.5%	5.9%	10.4%	7.6%	6.4%	0.61×	2.15×	4.79×	1.81×	2.6%	5	2.31	4	A-
MTRS.STMunters Group AB	SEK 132.85	296.38×	6.47×	2.14×	19.08×	-45.6%	31.4%	8.8%	0.7%	2.2%	6.3%	3.1%	1.63×	3.24×	3.12×	1.01×	1.0%	5	1.69	2	B-
NIBE-B.STNIBE Industrier AB (publ)	SEK 44.80	31.52×	2.37×	1.76×	14.18×	-33.6%	35.4%	10.1%	5.6%	7.5%	5.2%	5.2%	0.72×	2.72×	3.58×	1.55×	0.8%	8	2.31	3	B
SYSR.STSystemair AB (publ)	SEK 85.80	19.35×	2.41×	1.18×	9.97×	-54.5%	36.7%	8.9%	6.1%	12.4%	10.5%	4.2%	0.21×	0.55×	14.15×	2.13×	1.9%	7	4.42	4	A
Peer median	—	31.52×	2.41×	1.76×	14.18×	-45.6%	35.4%	8.9%	5.6%	7.5%	6.3%	4.2%	0.72×	2.72×	3.58×	1.55×	1.0%	7	2.31	3	—