| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹197.23 | 32.34× | 1.55× | 0.49× | 8.08× | -100.4% | 28.4% | 4.1% | 1.5% | 4.8% | 5.3% | 0.0% | 0.71× | 2.51× | 1.9× | 1.89× | 0.0% | 5 | — | 2 | C | |
| ₹86.10 | 42.09× | 6.52× | 3.04× | 29.11× | -926.8% | 13.6% | 10.0% | 7.2% | 15.5% | 14.4% | -5.9% | 0.07× | 0.16× | 138.5× | 2.14× | 0.0% | 4 | 4.8 | 3 | B+ | |
| ₹705.05 | 14.82× | 1.93× | 0.27× | 8.17× | -11.5% | 7.8% | 2.0% | 1.8% | 13.0% | 6.2% | -7.8% | 1.04× | 2.84× | 1.39× | 1.13× | 0.6% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹122.70 | 46.5× | 0.86× | 0.39× | 7.8× | 118.9% | 28.6% | 6.1% | 0.8% | 1.9% | 3.3% | 1.6% | 1.49× | 4.87× | 0.85× | 1.38× | 0.0% | 5 | — | 2 | C | |
| ₹166.75 | 13.88× | 2.18× | 0.67× | 8.75× | -1053.4% | 19.3% | 7.7% | 4.8% | 15.7% | 12.3% | 1.9% | 0.44× | 1.36× | 6.31× | 1.41× | 0.3% | 5 | — | 3 | B- | |
| Peer median | — | 28.45× | 2.06× | 0.53× | 8.46× | -469.2% | 16.5% | 6.9% | 3.3% | 14.3% | 9.3% | -2.1% | 0.74× | 2.1× | 3.85× | 1.4× | 0.2% | 5 | 4.8 | 3 | — |




