Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-73.9%
₹3.68
vs ₹14.12 price
Levered DCF
₹0.02
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
129.59
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-123.08×-12.82×17.93×57.33×210.78×843.14×53.75×61.43×
P/B2.22×2.43×1.49×1.08×1.1×1.11×1.11×1.1×
P/S0×92.37×446.54×12.31×19.49×23.45×12.45×9.76×
EV / EBITDA-166.18×-696,121.32×13.67×43.91×-21.58×221.75×33.4×38.1×
Gross margin0.0%100.0%-1378.7%100.0%100.0%100.0%100.0%99.3%
Operating margin0.0%-261.7%-1999.3%74.6%34.8%40.4%32.8%21.1%
Net margin0.0%-720.5%2490.0%21.0%9.2%2.8%23.7%15.6%
Current ratio62.77×35.36×32.24×16.55×75.96×192.65×88.59×19.07×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage-42.14×0×-1,978.23×0×628.38×1,615.34×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.7%-19.0%8.3%1.9%0.5%0.1%2.1%1.8%
Return on invested capital-17.1%-6.9%-5.0%4.9%1.8%1.9%2.1%1.8%
Return on assets-1.7%-18.8%8.2%1.8%0.5%0.1%2.1%1.7%
Free cash flow yield-13.1%1.8%-5.4%-1.4%-3.3%-3.4%-6.3%34.7%
Earnings yield-0.8%-7.8%5.6%1.7%0.5%0.1%1.9%1.6%
Enterprise value₹79.6M₹89.8M₹67M₹42.9M₹42.7M₹42.7M₹43M₹41.3M
Net debt / EBITDA0.21×589.15×-0×-0.06×0.17×-1.34×-0.01×-1.53×
Cash conversion cycle (days)03,29152,457576362626193-7,062