| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.92 | -2.04× | 0.86× | 298.97× | -0.86× | 11.5% | -137.8% | -13618.5% | -14574.2% | -41.7% | -38.4% | -40.0% | 0.01× | 1.36× | -13.72× | 10.46× | 0.0% | 3 | -4.99 | 3 | B | |
| $3.22 | -2.12× | 0.37× | 0.08× | 13.3× | 23.1% | 10.5% | -0.1% | -3.5% | -17.1% | -0.2% | 69.8% | 1.08× | 9.25× | -0.05× | 2.43× | 0.0% | 5 | 1.9 | 2 | B- | |
| $4.01 | -5.11× | 0.49× | 0.15× | 13.71× | -76.6% | 53.4% | -1.6% | -2.9% | -9.7% | -2.8% | 20.0% | 0.87× | 8.4× | -1.72× | 1.59× | 0.0% | 8 | 2.45 | 2 | C+ | |
| $15.09 | -5.33× | 0.85× | 0.47× | -10.62× | -57.6% | 24.3% | -7.7% | -8.8% | -15.9% | -8.7% | 12.0% | 0.17× | -1.68× | -30.88× | 3.37× | 6.1% | 5 | 3.82 | 2 | C+ | |
| $1.85 | -1.44× | -2.51× | 0.16× | 166.82× | -3187.4% | 40.2% | -6.8% | -11.0% | 173.2% | -14.9% | -56.2% | -6.88× | 117.92× | -1.1× | 1.35× | 0.0% | 4 | -2.43 | 2 | C+ | |
| $8.56 | -3.15× | -0.69× | 0.06× | 10.52× | 225.7% | 68.0% | 0.2% | -1.9% | 21.9% | 0.7% | 8.5% | -4.84× | 9.16× | 0.11× | 0.45× | 0.0% | 5 | 1.8 | 2 | C+ | |
| Peer median | — | -3.15× | 0.37× | 0.15× | 13.3× | -57.6% | 40.2% | -1.6% | -3.5% | -9.7% | -2.8% | 12.0% | 0.17× | 9.16× | -1.1× | 1.59× | 0.0% | 5 | 1.9 | 2 | — |





