| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.18 | 7.08× | 0.78× | 4.34× | 7.47× | 1313.5% | 77.3% | 63.6% | 61.3% | 11.0% | 10.5% | -8.7% | 0.08× | 0.64× | 27.63× | 0.22× | 9.9% | 4 | 3.43 | 4 | A+ | |
| $10.34 | 58.76× | -9.88× | 0× | 0× | — | 0.0% | 0.0% | 0.0% | -17.1% | 0.0% | -0.8% | 0× | 0× | 0× | 81.29× | 3.9% | — | — | 2 | C | |
| $9.90 | 5.44× | 0.57× | 0.66× | 1.87× | 1212.2% | 96.7% | 50.5% | 12.2% | 10.5% | 4.3% | 53.9% | 0.77× | 0.61× | 1.81× | 27.1× | 4.7% | 8 | 1.4 | 3 | B- | |
| $3.49 | -1.17× | 0.78× | -5.71× | -0.68× | 1749.6% | 480.5% | 717.0% | 489.9% | -66.9% | -21.0% | -31.3% | 1.03× | 0.87× | -9.52× | 0.73× | 2.3% | 2 | -1.18 | 2 | C | |
| $10.92 | 4.73× | 0.72× | 0.89× | 6× | 1031.8% | 75.3% | 42.5% | 18.8% | 15.2% | 8.2% | 19.6% | 2.07× | 3.92× | 2.42× | 0.2× | 9.8% | 3 | 0.48 | 3 | B+ | |
| $2.72 | -0.33× | 0.12× | 3.91× | -0.07× | -1297.2% | 69.5% | -260.7% | -1161.9% | -36.5% | -8.2% | -41.7% | 0× | 0.27× | -33,311× | 9.23× | 0.0% | 3 | 18.19 | 2 | B- | |
| Peer median | — | 4.73× | 0.57× | 0.66× | 0× | 1122.0% | 75.3% | 42.5% | 12.2% | -17.1% | 0.0% | -0.8% | 0.77× | 0.61× | 0× | 9.23× | 3.9% | 3 | 0.94 | 2 | — |





