Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LIF.TOthis companyLabrador Iron Ore Royalty Corporation	CA$21.59	19.03×	2.96×	11.52×	12.95×	-29.4%	96.3%	74.6%	60.6%	15.6%	11.4%	5.1%	0×	-0.1×	0×	1.84×	6.5%	5	6.21	3	B+
ALS.TOAltius Minerals Corporation	CA$53.29	6.33×	2.13×	46.64×	4.24×	-68.2%	69.5%	26.8%	736.7%	33.7%	0.8%	1.4%	0.1×	-0.52×	1.51×	15.11×	0.9%	6	15.18	4	A-
LAC.TOLithium Americas Corp.	CA$2.81	-8.52×	1×	0×	-13.03×	-37.5%	0.0%	0.0%	0.0%	-11.8%	-2.2%	-79.4%	0.5×	7.07×	0×	5.16×	0.0%	2	0.2	2	C+
SVM.TOSilvercorp Metals Inc.	CA$13.38	-239.53×	2.51×	5.43×	8.77×	-97.4%	57.5%	53.1%	-2.3%	-1.0%	7.0%	7.3%	0.13×	-0.05×	18.86×	3.58×	0.2%	5	4.29	3	B
TKO.TOTrekor Metals Limited	CA$10.52	-83.55×	3.23×	3.73×	14.33×	-140.1%	21.0%	16.1%	-4.5%	-3.9%	2.9%	-11.2%	0.95×	2.58×	1.38×	1.5×	0.0%	8	1.87	2	C
VNP.TO5N Plus Inc.	CA$34.58	22.25×	5.79×	2.89×	13.29×	-115.1%	29.7%	18.8%	12.9%	25.9%	16.4%	4.2%	0.7×	0.85×	7.8×	2.76×	0.0%	5	5.19	3	B
Peer median	—	-8.52×	2.51×	3.73×	8.77×	-97.4%	29.7%	18.8%	0.0%	-1.0%	2.9%	1.4%	0.5×	0.85×	1.51×	3.58×	0.0%	5	4.29	3	—