Life360, Inc. (LIF) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-242.3%

-$63.62

vs $44.69 price

Levered DCF

-$5.48

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

5.96

Safe zone

Rating

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	32.89×	-653.01×	-64.29×	-18.37×	-41.54×	-81.82×	-32.14×
P/B	9.04×	8.3×	7.29×	6.87×	5.58×	20.46×	12.9×
P/S	10.12×	8.01×	5.92×	7.36×	12.38×	16.52×	0×
EV / EBITDA	102.97×	513.97×	-98.95×	-19.64×	-43.98×	-79.97×	-30.51×
Gross margin	77.8%	75.1%	73.1%	65.1%	79.8%	80.9%	0.0%
Operating margin	3.8%	-2.1%	-9.8%	-41.4%	-28.6%	-20.6%	0.0%
Net margin	30.8%	-1.2%	-9.3%	-40.1%	-29.8%	-20.3%	0.0%
Current ratio	6.26×	3.12×	1.86×	1.63×	6.19×	4.04×	6.49×
Debt / equity	0.57×	0×	0.02×	0.03×	0.06×	0.05×	0×
Interest coverage	0×	0×	0×	0×	0×	0×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	27.5%	-1.3%	-11.4%	-37.5%	-13.4%	-25.1%	-40.1%
Return on invested capital	2.2%	-2.2%	-11.8%	-36.8%	-12.1%	-24.2%	0.0%
Return on assets	15.7%	-1.0%	-8.8%	-27.0%	-11.1%	-18.8%	-33.8%
Free cash flow yield	1.8%	0.9%	0.3%	-3.4%	-0.9%	-0.6%	-3.3%
Earnings yield	3.0%	-0.2%	-1.6%	-5.5%	-2.4%	-1.2%	-3.1%
Enterprise value	$4.8B	$2.8B	$1.7B	$1.6B	$1.2B	$1.3B	$868.7M
Net debt / EBITDA	-3.96×	-28.91×	3.61×	0.82×	8.09×	3.34×	2.24×
Cash conversion cycle (days)	67	71	43	42	21	-1	0