| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $35.58 | 14.78× | -43.71× | 2.72× | 11.33× | -85.7% | 98.3% | 18.8% | 18.4% | -295.0% | 17.0% | 2.8% | -0.1× | -1.04× | 23× | 2.17× | 0.0% | 3 | 85.45 | 2 | C | |
| $0.47 | 3.51× | 0.14× | 0.25× | 2.41× | -5052.1% | 97.5% | 12.4% | 7.2% | 4.1% | 4.0% | -29.0% | 0.14× | 0.73× | 6.37× | 3.37× | 4.2% | 4 | 0.89 | 4 | A- | |
| $0.60 | 79.5× | 5.19× | 2.66× | 31.56× | -254.8% | 62.8% | 4.6% | 3.8% | 7.5% | 6.5% | -0.1% | 0.01× | -2.92× | 0× | 3.13× | 0.0% | 0 | 2.63 | 2 | B- | |
| $27.47 | 108× | -17.71× | 25.25× | 56.36× | 7.3% | 64.6% | 50.1% | 23.4% | -16.4% | 445.5% | 1.2% | -1.05× | 3.07× | 4.38× | 0.99× | 4.3% | 7 | 4.5 | 2 | C+ | |
| $16.56 | 27.87× | 8.67× | 10.16× | 16.84× | -199.5% | 60.4% | 48.8% | 38.1% | 32.6% | 29.9% | 4.4% | 0.03× | -2.63× | 0× | 3.86× | 0.0% | 6 | 11.96 | 3 | B+ | |
| Peer median | — | 53.69× | 2.67× | 6.41× | 24.2× | -227.2% | 63.7% | 30.6% | 15.3% | 5.8% | 18.2% | 0.6% | 0.02× | -0.95× | 2.19× | 3.25× | 2.1% | 5 | 3.57 | 3 | — |




