| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 262.00 | 34.17× | 10.62× | 5.11× | 17.36× | 164.9% | 49.4% | 19.5% | 14.9% | 31.1% | 18.6% | 3.5% | 0.5× | 0.58× | 11.65× | 0.53× | 1.4% | 7 | 5.26 | 4 | A- | |
| SEK 9.56 | -86.11× | 2.56× | 3.61× | 16.94× | -365.9% | 19.2% | -3.5% | -4.1% | -2.9% | -2.5% | 6.2% | 0× | -1× | -207× | 1.58× | 0.0% | 4 | 5.36 | 2 | C+ | |
| SEK 17.10 | -14.89× | 7.98× | 4.46× | -304.05× | -1063.1% | 33.9% | -29.5% | -30.0% | -53.6% | -45.7% | -7.1% | 0.16× | 11.79× | -47.58× | 0.69× | 0.0% | 4 | 0.14 | 1 | C- | |
| SEK 26.70 | 25.11× | 30.68× | 3.7× | 13.77× | 12.2% | 18.5% | 18.5% | 14.8% | 122.5% | 104.8% | 5.8% | 0.3× | -0.81× | 268.4× | 0.77× | 4.5% | 7 | 6.79 | 4 | A | |
| Peer median | — | -14.89× | 7.98× | 3.7× | 13.77× | -365.9% | 19.2% | -3.5% | -4.1% | -2.9% | -2.5% | 5.8% | 0.16× | -0.81× | -47.58× | 0.77× | 0.0% | 4 | 5.36 | 2 | — |



